Market snapshot, not real-time
S&P 500 (SPY) $748.62 +0.88% Nasdaq-100 (QQQ) $708.90 +1.85% Dow (DIA) $522.55 +0.89% Russell 2000 (IWM) $295.82 +1.20% 10-Year Treasury (IEF) $93.32 −0.23% Crude Oil (USO) $128.37 +2.28% Gold (GLD) $373.85 +1.70% US Dollar Index (UUP) $28.45 +0.23% Volatility (VXX) $21.29 −3.77% Semiconductors (SMH) $583.24 +4.37% Silver (SLV) $53.36 +4.67% Emerging Markets (EEM) $65.45 +2.97% Bitcoin (BTC) $66,470.13 +1.90% Ethereum (ETH) $1,922.88 +1.00% S&P 500 (SPY) $748.62 +0.88% Nasdaq-100 (QQQ) $708.90 +1.85% Dow (DIA) $522.55 +0.89% Russell 2000 (IWM) $295.82 +1.20% 10-Year Treasury (IEF) $93.32 −0.23% Crude Oil (USO) $128.37 +2.28% Gold (GLD) $373.85 +1.70% US Dollar Index (UUP) $28.45 +0.23% Volatility (VXX) $21.29 −3.77% Semiconductors (SMH) $583.24 +4.37% Silver (SLV) $53.36 +4.67% Emerging Markets (EEM) $65.45 +2.97% Bitcoin (BTC) $66,470.13 +1.90% Ethereum (ETH) $1,922.88 +1.00%

Position · Emerging Growth

Nebius Group N.V. (NBIS)

1.24% of book · Avg. cost $90.12 · Return +111.28%

Compare vs. competitors: CoreWeave vs. Nebius vs. Applied Digital vs. Oracle Cloud →

Read the full Q1 2026 earnings report →

Subscribe to NBIS updates (RSS) →

Download full 3-statement model (.xlsx) →

Thesis StatementNebius operates real, owned AI data-center infrastructure across Europe and the U.S. — not just a story about future demand — backed by a $27B Meta capacity agreement.

Also held leveraged, via NBIL

I separately hold a 2x leveraged ETF on this exact stock (NBIL, 2.78% of the book). Combined, my real exposure to Nebius is larger and more leveraged than either line item alone suggests, even though both lines are individually within policy caps. Full writeup in the July letter.

In the news: Nebius Falls 21.9% in Two Sessions as Meta Eyes Its Own AI Cloud (July 2, 2026).

NBIS Nebius Group N.V.
AEA Institutional Tear Sheet
1.24% of book · Avg. cost $90.12 · Return +111.28%

Core Thesis

Nebius is a vertically integrated cloud provider for AI and HPC, operating its own data centers across Europe and the US — real infrastructure, not just a story about future AI demand, which is why I hold it outright at a real position size on top of the...

Financial Metrics

  • Market Cap$58B
  • P/E (TTM)88.49
  • EPS (TTM)$2.59
  • Div. Yield0.00%
  • Price$215.62

Bear Case

Capital intensity of building out data-center capacity outpaces revenue recognition, a single large customer relationship (Microsoft) represents concentration risk of its own, and at 88x earnings any disappointment on new contract wins could compress the...

Investment Thesis

The Thesis
Nebius is a vertically integrated cloud provider for AI and HPC, operating its own data centers across Europe and the US — real infrastructure, not just a story about future AI demand, which is why I hold it outright at a real position size on top of the leveraged NBIL bet.
The Catalyst
Microsoft became a major client in September 2025 under a multiyear $17 billion compute-capacity agreement — a real, disclosed revenue commitment, and further contract wins of that scale would be the clearest validation of Nebius's capacity build-out.
The Risk
Capital intensity of building out data-center capacity could outpace revenue recognition, the Microsoft relationship is itself a concentration risk, and at 88x earnings any disappointment on new contract wins could compress the multiple hard.
The Connection
Core to my AI-infrastructure/compute theme, held both directly here and amplified through NBIL — this and its leveraged wrapper are together one of the more concentrated single bets in the book.

Pre-Mortem Thesis Invalidation Parameters

Codified in advance, before any of these have happened, so a future decision to hold or exit isn't rationalized in the moment. If a condition below is met, the thesis as written is invalidated and the position gets re-underwritten from scratch — not automatically sold, but automatically questioned.

Metric / EventAutomatic Review Trigger
Microsoft Contract ConcentrationMicrosoft, the largest disclosed counterparty, discloses a material pullback or non-renewal.
Revenue Recognition vs. CapexCapital intensity of data-center buildout outpaces revenue recognition for 2 consecutive quarters.
Market cap$58B
P/E ratio (TTM)88.49
EPS (TTM)$2.59
Dividend yield0.00%
Shares outstanding219.5M
SectorAI infrastructure / cloud compute
EBITDAEarnings Before Interest, Taxes, Depreciation, and Amortization — a measure of operating profitability before financing and accounting decisions. EV/EBITDA compares a company's full value (including debt) to this figure, often used to compare companies with different capital structures.EV/EBITDA 36.44x; adj. EBITDA margin 45% (Q1 FY26)
PEG ratioPrice/Earnings-to-Growth: the P/E ratio divided by expected earnings growth. Below 1.0 is often read as cheap relative to growth; above suggests the market is pricing in a lot of future growth already. Different providers use different growth-rate assumptions, so figures vary by source.7.79
Capex$20–25B (FY26 guidance)

Market cap, P/E, EPS, and dividend yield via Blossom. Shares outstanding via SEC filings. EBITDA, PEG ratio, and capex sourced from public filings and financial-data aggregators (GuruFocus, StockAnalysis, company earnings releases), cited on a per-figure basis. PEG ratio is sourced primarily from GuruFocus where available; different providers calculate PEG using different growth-rate assumptions (trailing vs. forward, 1-year vs. 5-year), so figures from other sources for the same stock can vary by several multiples — a known limitation of PEG as a metric, not unique to any name here.

Valuation Logic

88.49x trailing earnings (more precisely, a forward-revenue multiple given the adjusted net loss) prices in continued ARR re-acceleration toward the $7–9B FY26 exit target; see the full Q1 2026 earnings report for the detailed valuation walk.

DCF Sensitivity Tool

A simplified single-stage model for exploring how WACC and terminal growth assumptions move an implied share price — not AEA's own valuation of this stock. Adjust the base cash-flow figure to run your own numbers.

Implied Share Price
Formula: Base FCF/Share × (1 + terminal growth) ÷ (WACC − terminal growth). A real DCF would forecast several years of cash flow explicitly rather than capitalize a single base year in perpetuity — this tool is a simplified illustration of how sensitive that kind of valuation is to two assumptions, not a price target.
$43.89 (52-wk low)$215.62$299.86 (52-wk high)

About the business

Nebius is a vertically integrated cloud provider focused on AI and high-performance computing — a carve-out of the former Russian tech firm Yandex following sanctions after the Russia-Ukraine war. It designs and operates its own data centers and servers across Europe and the US. In September 2025, Microsoft became a major client under a multiyear $17 billion revenue agreement for computing capacity.

Why I own it

The Microsoft compute agreement is a real, disclosed, multiyear revenue commitment — not just a story about future AI demand. That's a meaningfully different risk profile than most emerging AI-infrastructure names, which is why I hold it outright at a real (if smaller) position size, on top of the leveraged bet.

Risk/Reward Profile

Bull CaseBear Case
The Microsoft agreement scales as planned, Nebius signs additional large enterprise customers on the strength of that reference deal, and its European data-center footprint becomes a genuine differentiator versus US-only competitors.Capital intensity of building out data-center capacity outpaces revenue recognition, a single large customer relationship (Microsoft) represents concentration risk of its own, and at 88x earnings any disappointment on new contract wins could compress the multiple hard.

Base case: Nebius executes on the Microsoft contract without major disruption, growth is strong but the stock's 88x trailing P/E already prices in a lot of that execution, and returns depend on continued new-customer wins rather than multiple expansion.

Download this position's data

Fundamentals, scenario matrix, and risk/reward table — exported exactly as published on this page, no reformatting.

Macro Stress-Test: How NBIS Fits In

The book-level stress test runs four scenarios against the whole portfolio. Here is exactly where NBIS sits in each one — named directly, or not addressed at all. Nothing below is invented for this page; it’s the same book-level analysis, filtered to this position.

Current positioning, no shock assumed

NBIS is 1.20% of the book, in the AI / Cloud Infrastructure sector. See the full base-case positioning on Holdings.

Where this position sits in the book’s least-defended scenario

Not individually named in the book-level inflation analysis. NBIS contributes to the book’s overall growth-multiple exposure only through its AI / Cloud Infrastructure sector weight — see the full scenario on Holdings for what is and isn’t defended.

Not individually assessed

Where this position sits in the book’s best-defended scenario

NBIS is a liquid, publicly traded security like every other position in the book — no private equity, no illiquid credit, no lockups. A genuinely broad market drawdown would still hurt (the book’s beta is 1.79), but this position doesn’t face the structural exit friction an illiquid holding would.

Liquid, publicly traded

Where this position sits in the book’s largest concentrated risk

Not part of the semiconductor sleeve this scenario is built around. NBIS sits in AI / Cloud Infrastructure, so a Taiwan-centered supply disruption would hit this position only indirectly, if at all, through broader market effects.

Outside the named semiconductor exposure