Market snapshot, not real-time
S&P 500 (SPY) $748.62 +0.88% Nasdaq-100 (QQQ) $708.90 +1.85% Dow (DIA) $522.55 +0.89% Russell 2000 (IWM) $295.82 +1.20% 10-Year Treasury (IEF) $93.32 −0.23% Crude Oil (USO) $128.37 +2.28% Gold (GLD) $373.85 +1.70% US Dollar Index (UUP) $28.45 +0.23% Volatility (VXX) $21.29 −3.77% Semiconductors (SMH) $583.24 +4.37% Silver (SLV) $53.36 +4.67% Emerging Markets (EEM) $65.45 +2.97% Bitcoin (BTC) $66,470.13 +1.90% Ethereum (ETH) $1,922.88 +1.00% S&P 500 (SPY) $748.62 +0.88% Nasdaq-100 (QQQ) $708.90 +1.85% Dow (DIA) $522.55 +0.89% Russell 2000 (IWM) $295.82 +1.20% 10-Year Treasury (IEF) $93.32 −0.23% Crude Oil (USO) $128.37 +2.28% Gold (GLD) $373.85 +1.70% US Dollar Index (UUP) $28.45 +0.23% Volatility (VXX) $21.29 −3.77% Semiconductors (SMH) $583.24 +4.37% Silver (SLV) $53.36 +4.67% Emerging Markets (EEM) $65.45 +2.97% Bitcoin (BTC) $66,470.13 +1.90% Ethereum (ETH) $1,922.88 +1.00%

Position · Core / Quality Compounders

ServiceNow Inc (NOW)

2.18% of book · Avg. cost $84.76 · Return +31.23%

Compare vs. competitors: ServiceNow vs. Salesforce vs. Workday →

Read the full Q1 2026 earnings report →

Subscribe to NOW updates (RSS) →

Download full 3-statement model (.xlsx) →

Thesis StatementServiceNow's workflow-automation platform has genuine switching-cost lock-in once embedded in enterprise operations, a moat that doesn't show up in a single quarter's stock reaction.

Note on the price level

ServiceNow's shares trade in the $84–$106 range as of this writing. That reflects a stock split from historical higher levels. If you check external sources showing ServiceNow at $700–$1,000+ historically, that's the pre-split price — not a discrepancy in the numbers here.

NOW ServiceNow Inc
AEA Institutional Tear Sheet
2.18% of book · Avg. cost $84.76 · Return +31.23%

Core Thesis

ServiceNow is a SaaS workflow-automation platform that began in IT service management and expanded into HR, customer service, and security operations, with high switching costs once a company's workflows run on it — a sticky platform with room to keep growing...

Financial Metrics

  • Market Cap$109.65B
  • P/E (TTM)62.98
  • EPS (TTM)$1.68
  • Div. Yield0.00%
  • Price$106.32

Bear Case

Enterprise software budgets tighten and slow new-module attach rates, competition in specific workflow categories (HR, customer service) intensifies, and growth decelerates faster than the market currently expects.

Investment Thesis

The Thesis
ServiceNow is a SaaS workflow-automation platform that began in IT service management and expanded into HR, customer service, and security operations, with high switching costs once a company's workflows run on it — a sticky platform with room to keep growing wallet share.
The Catalyst
ServiceNow's expansion into new modules — security, custom app development, and AI-driven workflow automation — gives it room to keep growing wallet share within an already large existing customer base, which is the near-term growth lever to watch.
The Risk
Enterprise software budgets could tighten and slow new-module attach rates, and intensifying competition in specific workflow categories like HR and customer service could decelerate growth faster than the market currently expects.
The Connection
Part of my AI-infrastructure/compute theme through its AI-driven workflow automation push, though the core business — IT service management — predates and doesn't depend on that theme.

Pre-Mortem Thesis Invalidation Parameters

Codified in advance, before any of these have happened, so a future decision to hold or exit isn't rationalized in the moment. If a condition below is met, the thesis as written is invalidated and the position gets re-underwritten from scratch — not automatically sold, but automatically questioned.

Metric / EventAutomatic Review Trigger
Current RPO GrowthDecelerates below the company's own guided range for 2 consecutive quarters.
Net New ACV in HR / CSM ModulesGrowth stalls as a named competitor takes disclosed share in either workflow category.
Market cap$109.65B
P/E ratio (TTM)62.98
EPS (TTM)$1.68
Dividend yield0.00%
Shares outstandingN/A — not provided
SectorServices-Prepackaged Software
EBITDAEarnings Before Interest, Taxes, Depreciation, and Amortization — a measure of operating profitability before financing and accounting decisions. EV/EBITDA compares a company's full value (including debt) to this figure, often used to compare companies with different capital structures.Quarterly EBITDA $762M (Q1 FY26)
PEG ratioPrice/Earnings-to-Growth: the P/E ratio divided by expected earnings growth. Below 1.0 is often read as cheap relative to growth; above suggests the market is pricing in a lot of future growth already. Different providers use different growth-rate assumptions, so figures vary by source.0.60
Capex$804.00M (TTM)

Market cap, P/E, EPS, and dividend yield via Blossom. No dividend. Shares outstanding not available from a source I trust for this entry — left blank rather than estimated. EBITDA, PEG ratio, and capex sourced from public filings and financial-data aggregators (GuruFocus, StockAnalysis, company earnings releases). PEG ratio is sourced primarily from GuruFocus where available; different providers calculate PEG using different growth-rate assumptions, so figures from other sources for the same stock can vary by several multiples — a known limitation of PEG as a metric, not unique to any name here.

Valuation Logic

62.98x trailing earnings prices in continued 20%+ subscription growth; this quarter demonstrated that even clearing that bar isn't guaranteed to satisfy the market if forward margin guidance steps down.

DCF Sensitivity Tool

A simplified single-stage model for exploring how WACC and terminal growth assumptions move an implied share price — not AEA's own valuation of this stock. Adjust the base cash-flow figure to run your own numbers.

Implied Share Price
Formula: Base FCF/Share × (1 + terminal growth) ÷ (WACC − terminal growth). A real DCF would forecast several years of cash flow explicitly rather than capitalize a single base year in perpetuity — this tool is a simplified illustration of how sensitive that kind of valuation is to two assumptions, not a price target.
$81.24 (52-wk low)$106.32$210.20 (52-wk high)

About the business

ServiceNow is a SaaS workflow-automation platform that began in IT service management and has expanded into HR, customer service, and security operations, alongside an app-development PaaS layer that lets customers build custom workflows on top of the core platform.

Why I own it

ServiceNow is one of the stickiest enterprise software franchises I own — once a company's IT and HR workflows run on it, switching costs are high, and the expansion into new modules (security, custom app development) gives it room to keep growing wallet share within existing accounts. It's up solidly on cost so far.

Risk/Reward Profile

Bull CaseBear Case
ServiceNow keeps cross-selling new modules into its large existing customer base, AI-driven workflow automation features become a genuine upsell driver rather than just a feature checkbox, and net revenue retention stays strong.Enterprise software budgets tighten and slow new-module attach rates, competition in specific workflow categories (HR, customer service) intensifies, and growth decelerates faster than the market currently expects.

Base case: ServiceNow keeps growing steadily as enterprises consolidate more workflow automation onto the platform, growth decelerates gradually as the company scales, and the stock tracks that steady execution.

Download this position's data

Fundamentals, scenario matrix, and risk/reward table — exported exactly as published on this page, no reformatting.

Macro Stress-Test: How NOW Fits In

The book-level stress test runs four scenarios against the whole portfolio. Here is exactly where NOW sits in each one — named directly, or not addressed at all. Nothing below is invented for this page; it’s the same book-level analysis, filtered to this position.

Current positioning, no shock assumed

NOW is 1.89% of the book, in the Software & Cybersecurity sector. See the full base-case positioning on Holdings.

Where this position sits in the book’s least-defended scenario

Not individually named in the book-level inflation analysis. NOW contributes to the book’s overall growth-multiple exposure only through its Software & Cybersecurity sector weight — see the full scenario on Holdings for what is and isn’t defended.

Not individually assessed

Where this position sits in the book’s best-defended scenario

NOW is a liquid, publicly traded security like every other position in the book — no private equity, no illiquid credit, no lockups. A genuinely broad market drawdown would still hurt (the book’s beta is 1.79), but this position doesn’t face the structural exit friction an illiquid holding would.

Liquid, publicly traded

Where this position sits in the book’s largest concentrated risk

Not part of the semiconductor sleeve this scenario is built around. NOW sits in Software & Cybersecurity, so a Taiwan-centered supply disruption would hit this position only indirectly, if at all, through broader market effects.

Outside the named semiconductor exposure