Market snapshot, not real-time
S&P 500 (SPY) $748.62 +0.88% Nasdaq-100 (QQQ) $708.90 +1.85% Dow (DIA) $522.55 +0.89% Russell 2000 (IWM) $295.82 +1.20% 10-Year Treasury (IEF) $93.32 −0.23% Crude Oil (USO) $128.37 +2.28% Gold (GLD) $373.85 +1.70% US Dollar Index (UUP) $28.45 +0.23% Volatility (VXX) $21.29 −3.77% Semiconductors (SMH) $583.24 +4.37% Silver (SLV) $53.36 +4.67% Emerging Markets (EEM) $65.45 +2.97% Bitcoin (BTC) $66,470.13 +1.90% Ethereum (ETH) $1,922.88 +1.00% S&P 500 (SPY) $748.62 +0.88% Nasdaq-100 (QQQ) $708.90 +1.85% Dow (DIA) $522.55 +0.89% Russell 2000 (IWM) $295.82 +1.20% 10-Year Treasury (IEF) $93.32 −0.23% Crude Oil (USO) $128.37 +2.28% Gold (GLD) $373.85 +1.70% US Dollar Index (UUP) $28.45 +0.23% Volatility (VXX) $21.29 −3.77% Semiconductors (SMH) $583.24 +4.37% Silver (SLV) $53.36 +4.67% Emerging Markets (EEM) $65.45 +2.97% Bitcoin (BTC) $66,470.13 +1.90% Ethereum (ETH) $1,922.88 +1.00%
AEACapital Research

Independent student research — not an investment firm or financial advice

Position · Core / Quality Compounders

Netflix, Inc. (NFLX)

0.70% of book · Avg. cost $79.23 · Return −9.49%

Compare vs. competitors: Netflix vs. Disney →

Read the full Q1 2026 earnings report →

Subscribe to NFLX updates (RSS) →

Download full 3-statement model (.xlsx) →

Thesis StatementNetflix's subscriber base and new advertising tier give it two distinct, compounding revenue engines, even as this book's only currently-losing position.

NFLX Netflix, Inc.
AEA Institutional Tear Sheet
0.70% of book · Avg. cost $79.23 · Return −9.49%

Core Thesis

Netflix runs the largest television-entertainment subscriber base globally, with more than 300 million subscribers, and has added a growing ad-supported tier alongside its core subscription revenue — a profitable, cash-generative business trading at a...

Financial Metrics

  • Market Cap$312B
  • P/E (TTM)23.93
  • EPS (TTM)$3.10
  • Div. Yield0.00%
  • Price$77.65

Bear Case

Content costs re-accelerate to fend off competition, subscriber growth stalls in developed markets faster than ad-tier and international growth can offset, and a 24x multiple compresses if growth disappoints.

Investment Thesis

The Thesis
Netflix runs the largest television-entertainment subscriber base globally, with more than 300 million subscribers, and has added a growing ad-supported tier alongside its core subscription revenue — a profitable, cash-generative business trading at a reasonable 24x earnings.
The Catalyst
Continued ad-tier subscriber growth and international expansion offsetting any deceleration in developed-market subscriber growth — the ad tier specifically is the newer growth lever to watch.
The Risk
Content costs could re-accelerate to fend off competition, and if subscriber growth stalls in developed markets faster than ad-tier and international growth can offset it, a 24x multiple could compress.
The Connection
This is my second non-AI diversifier alongside EL — a deliberate test of whether a profitable, cash-generative subscription business still deserves a place next to a cluster of far more speculative AI names.

Pre-Mortem Thesis Invalidation Parameters

Codified in advance, before any of these have happened, so a future decision to hold or exit isn't rationalized in the moment. If a condition below is met, the thesis as written is invalidated and the position gets re-underwritten from scratch — not automatically sold, but automatically questioned.

Metric / EventAutomatic Review Trigger
Developed-Market Subscriber Net AddsTurn negative for 2 consecutive quarters.
Content Cost RatioContent spend as a % of revenue re-accelerates without a corresponding subscriber or engagement lift.
Market cap$312B
P/E ratio (TTM)23.93
EPS (TTM)$3.10
Dividend yield0.00%
Shares outstanding4.21B
SectorVideo streaming / entertainment
EBITDAEarnings Before Interest, Taxes, Depreciation, and Amortization — a measure of operating profitability before financing and accounting decisions. EV/EBITDA compares a company's full value (including debt) to this figure, often used to compare companies with different capital structures.EV/EBITDA 22.25x; EBITDA $30.25B (5yr growth 14.4%)
PEG ratioPrice/Earnings-to-Growth: the P/E ratio divided by expected earnings growth. Below 1.0 is often read as cheap relative to growth; above suggests the market is pricing in a lot of future growth already. Different providers use different growth-rate assumptions, so figures vary by source.1.62
Capex$348.55M (most recent disclosed annual figure)

Market cap, P/E, EPS, and dividend yield via Blossom. Shares outstanding via SEC filings. EBITDA, PEG ratio, and capex sourced from public filings and financial-data aggregators (GuruFocus, StockAnalysis, company earnings releases), cited on a per-figure basis. PEG ratio is sourced primarily from GuruFocus where available; different providers calculate PEG using different growth-rate assumptions (trailing vs. forward, 1-year vs. 5-year), so figures from other sources for the same stock can vary by several multiples — a known limitation of PEG as a metric, not unique to any name here.

Valuation Logic

23.93x trailing earnings is a reasonable, market-like multiple for a company with real, durable subscriber and advertising growth; the position's negative return so far reflects entry timing, not a broken valuation case.

DCF Sensitivity Tool

A simplified single-stage model for exploring how WACC and terminal growth assumptions move an implied share price — not AEA's own valuation of this stock. Adjust the base cash-flow figure to run your own numbers.

Implied Share Price —
Formula: Base FCF/Share × (1 + terminal growth) ÷ (WACC − terminal growth). A real DCF would forecast several years of cash flow explicitly rather than capitalize a single base year in perpetuity — this tool is a simplified illustration of how sensitive that kind of valuation is to two assumptions, not a price target.
$70.86 (52-wk low)$77.65$130.23 (52-wk high)

About the business

Netflix runs a single streaming-service business with the largest television entertainment subscriber base in both the US and the international market — more than 300 million subscribers globally. It focuses on on-demand television, movies, and documentaries, and introduced ad-supported plans in 2022, adding advertising revenue alongside subscriptions.

Why I own it

This is my smallest core position — a second non-AI diversifier alongside EL, and my read on whether a profitable, cash-generative subscription business at a reasonable 24x earnings still deserves a place in the book next to a cluster of much more speculative AI names. So far it's modestly negative.

Risk/Reward Profile

Bull CaseBear Case
Ad-tier growth keeps adding a second revenue stream on top of subscriptions, password-sharing crackdown gains continue converting into paid accounts, and margin expansion continues as the content-spend growth rate stays below revenue growth.Content costs re-accelerate to fend off competition, subscriber growth stalls in developed markets faster than ad-tier and international growth can offset, and a 24x multiple compresses if growth disappoints.

Base case: Subscriber growth moderates as Netflix approaches saturation in mature markets, the ad tier grows steadily but not dramatically, and the stock roughly tracks earnings growth at a stable multiple.

Download this position's data

Fundamentals, scenario matrix, and risk/reward table — exported exactly as published on this page, no reformatting.

Macro Stress-Test: How NFLX Fits In

The book-level stress test runs four scenarios against the whole portfolio. Here is exactly where NFLX sits in each one — named directly, or not addressed at all. Nothing below is invented for this page; it’s the same book-level analysis, filtered to this position.

Current positioning, no shock assumed

NFLX is 0.67% of the book, in the Communication Services sector. See the full base-case positioning on Holdings.

Where this position sits in the book’s least-defended scenario

Not individually named in the book-level inflation analysis. NFLX contributes to the book’s overall growth-multiple exposure only through its Communication Services sector weight — see the full scenario on Holdings for what is and isn’t defended.

Not individually assessed

Where this position sits in the book’s best-defended scenario

NFLX is a liquid, publicly traded security like every other position in the book — no private equity, no illiquid credit, no lockups. A genuinely broad market drawdown would still hurt (the book’s beta is 1.79), but this position doesn’t face the structural exit friction an illiquid holding would.

Liquid, publicly traded

Where this position sits in the book’s largest concentrated risk

Not part of the semiconductor sleeve this scenario is built around. NFLX sits in Communication Services, so a Taiwan-centered supply disruption would hit this position only indirectly, if at all, through broader market effects.

Outside the named semiconductor exposure